23 Apr 2028
Sunday
Process
Balance
$-22.4M
Transfer Budget
0.00
Wage Budget
634.1K
Annual Wages
$11.6M
Monthly Income
$2.1M
Monthly Expenses
$2.5M
Net Monthly
$-417K

Income Breakdown

TV Revenue$1.7M
TV Placement Bonus$167K
Matchday Revenue$0
Sponsorship$0
Merchandising$119K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$963K
Staff Wages$23K
Transfer Amortization$0
Debt Interest$324K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $2.1M $2.5M $-417K $-21.9M
Mar 2028 $2.2M $2.5M $-383K $-21.5M
Feb 2028 $2.1M $2.5M $-389K $-21.1M
Jan 2028 $2.2M $3.5M $-1.3M $-20.7M
Dec 2027 $880K $2.1M $-1.3M $-19.4M
Nov 2027 $872K $2.2M $-1.3M $-18.2M
Oct 2027 $250K $2.2M $-1.9M $-16.8M
Sep 2027 $165K $2.6M $-2.4M $-14.9M
Aug 2027 $246K $1.6M $-1.3M $-12.5M
Jul 2027 $242K $1.3M $-1.0M $-11.2M
Jun 2027 $1.2M $1.3M $-67K $-10.2M
May 2027 $246K $1.3M $-1.0M $-10.1M

Sponsorship

No active sponsorship deals