13 Aug 2028
Sunday
Process
Balance
$-24.7M
Transfer Budget
0.00
Wage Budget
7.7M
Annual Wages
$11.4M
Monthly Income
$2.1M
Monthly Expenses
$2.7M
Net Monthly
$-585K

Income Breakdown

TV Revenue$1.7M
TV Placement Bonus$166K
Matchday Revenue$0
Sponsorship$0
Merchandising$119K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.1M
Staff Wages$18K
Transfer Amortization$0
Debt Interest$341K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $2.1M $2.7M $-585K $-23.2M
Jul 2028 $2.1M $2.6M $-414K $-22.6M
Jun 2028 $2.7M $2.5M $197K $-22.2M
May 2028 $2.1M $2.6M $-459K $-22.4M
Apr 2028 $2.1M $2.5M $-417K $-21.9M
Mar 2028 $2.2M $2.5M $-383K $-21.5M
Feb 2028 $2.1M $2.5M $-389K $-21.1M
Jan 2028 $2.2M $3.5M $-1.3M $-20.7M
Dec 2027 $880K $2.1M $-1.3M $-19.4M
Nov 2027 $872K $2.2M $-1.3M $-18.2M
Oct 2027 $250K $2.2M $-1.9M $-16.8M
Sep 2027 $165K $2.6M $-2.4M $-14.9M

Sponsorship

No active sponsorship deals