Income Breakdown
| TV Revenue | $7.9M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $6.7M |
| Sponsorship | $8.8M |
| Merchandising | $18.8M |
| Domestic Cup Prize | $522K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $376K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.9M |
| Staff Wages | $182K |
| Transfer Amortization | $382K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$46.8M |
$17.7M |
$29.0M |
$127.2M |
| Dec 2026 |
$48.3M |
$17.1M |
$31.2M |
$97.7M |
| Nov 2026 |
$45.1M |
$16.8M |
$28.3M |
$66.1M |
| Oct 2026 |
$41.1M |
$28.9M |
$12.2M |
$37.4M |
| Sep 2026 |
$35.4M |
$9.2M |
$26.2M |
$24.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$63.5M |