Income Breakdown
| TV Revenue | $23.9M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $5.9M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $7.4M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $8.5M |
| Staff Wages | $0 |
| Transfer Amortization | $519K |
| Debt Interest | $141K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$37.7M |
$12.2M |
$25.5M |
$-281K |
| May 2033 |
$10.8M |
$17.5M |
$-6.6M |
$-26.3M |
| Apr 2033 |
$11.1M |
$15.2M |
$-4.1M |
$-20.2M |
| Mar 2033 |
$13.0M |
$16.8M |
$-3.8M |
$-16.6M |
| Feb 2033 |
$7.0M |
$19.0M |
$-12.0M |
$-13.3M |
| Jan 2033 |
$8.8M |
$15.1M |
$-6.4M |
$-2.1M |
| Dec 2032 |
$11.9M |
$14.8M |
$-2.9M |
$3.5M |
| Nov 2032 |
$11.1M |
$17.8M |
$-6.8M |
$5.5M |
| Oct 2032 |
$9.1M |
$14.2M |
$-5.1M |
$11.5M |
| Sep 2032 |
$7.1M |
$11.1M |
$-4.0M |
$15.8M |
| Aug 2032 |
$11.6M |
$11.1M |
$457K |
$19.0M |
| Jul 2032 |
$8.8M |
$12.3M |
$-3.5M |
$17.7M |