Income Breakdown
| TV Revenue | $4.1M |
| TV Placement Bonus | $2.0M |
| Matchday Revenue | $842K |
| Sponsorship | $1.6M |
| Merchandising | $5.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $140K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.3M |
| Staff Wages | $134K |
| Transfer Amortization | $207K |
| Debt Interest | $0 |
| Loan Fees (Out) | $77K |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$14.6M |
$12.2M |
$2.4M |
$56.5M |
| Sep 2026 |
$14.1M |
$6.5M |
$7.6M |
$53.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |