Income Breakdown
| TV Revenue | $3.6M |
| TV Placement Bonus | $719K |
| Matchday Revenue | $547K |
| Sponsorship | $0 |
| Merchandising | $109K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.6M |
| Staff Wages | $152K |
| Transfer Amortization | $304K |
| Debt Interest | $0 |
| Loan Fees (Out) | $170K |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$8.9M |
$7.1M |
$1.8M |
$122.5M |
| Feb 2027 |
$11.2M |
$7.4M |
$3.8M |
$120.4M |
| Jan 2027 |
$55.8M |
$7.2M |
$48.6M |
$116.3M |
| Dec 2026 |
$15.0M |
$7.4M |
$7.5M |
$67.4M |
| Nov 2026 |
$14.5M |
$7.8M |
$6.7M |
$59.5M |
| Oct 2026 |
$9.0M |
$11.8M |
$-2.8M |
$52.5M |
| Sep 2026 |
$17.2M |
$4.8M |
$12.4M |
$55.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |