Income Breakdown
| TV Revenue | $798K |
| TV Placement Bonus | $96K |
| Matchday Revenue | $1.1M |
| Sponsorship | $391K |
| Merchandising | $8.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $178K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.8M |
| Staff Wages | $104K |
| Transfer Amortization | $46K |
| Debt Interest | $0 |
| Loan Fees (Out) | $10K |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$11.0M |
$12.8M |
$-1.8M |
$62.0M |
| Sep 2026 |
$20.4M |
$5.2M |
$15.2M |
$63.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |