Income Breakdown
| TV Revenue | $1.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $2.8M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.8M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$5.1M |
$10.2M |
$-5.0M |
$-125.7M |
| Nov 2033 |
$4.9M |
$9.9M |
$-5.0M |
$-120.7M |
| Oct 2033 |
$2.5M |
$9.7M |
$-7.2M |
$-115.7M |
| Sep 2033 |
$2.3M |
$8.7M |
$-6.4M |
$-108.6M |
| Aug 2033 |
$2.3M |
$6.9M |
$-4.6M |
$-102.1M |
| Jul 2033 |
$2.3M |
$7.3M |
$-5.0M |
$-97.6M |
| Jun 2033 |
$7.6M |
$8.2M |
$-607K |
$-92.5M |
| May 2033 |
$5.4M |
$9.1M |
$-3.7M |
$-91.9M |
| Apr 2033 |
$5.4M |
$8.4M |
$-3.0M |
$-88.2M |
| Mar 2033 |
$5.4M |
$9.8M |
$-4.4M |
$-85.2M |
| Feb 2033 |
$5.2M |
$8.5M |
$-3.3M |
$-80.8M |
| Jan 2033 |
$5.4M |
$12.2M |
$-6.8M |
$-77.5M |