Income Breakdown
| TV Revenue | $1.8M |
| TV Placement Bonus | $181K |
| Matchday Revenue | $206K |
| Sponsorship | $0 |
| Merchandising | $172K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.1M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $4.2M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.6M |
$8.6M |
$-6.0M |
$-281.5M |
| Nov 2033 |
$2.4M |
$7.4M |
$-4.9M |
$-275.4M |
| Oct 2033 |
$2.1M |
$7.6M |
$-5.5M |
$-270.5M |
| Sep 2033 |
$2.4M |
$7.1M |
$-4.7M |
$-265.0M |
| Aug 2033 |
$2.0M |
$6.8M |
$-4.9M |
$-260.3M |
| Jul 2033 |
$2.5M |
$6.6M |
$-4.1M |
$-255.4M |
| Jun 2033 |
$1.9M |
$6.6M |
$-4.6M |
$-251.3M |
| May 2033 |
$1.9M |
$7.0M |
$-5.1M |
$-246.7M |
| Apr 2033 |
$2.1M |
$6.8M |
$-4.7M |
$-241.6M |
| Mar 2033 |
$2.0M |
$7.0M |
$-5.0M |
$-236.9M |
| Feb 2033 |
$2.1M |
$7.5M |
$-5.4M |
$-231.9M |
| Jan 2033 |
$1.8M |
$17.5M |
$-15.7M |
$-226.5M |