Shonan Bellmare

Japanese J1 League
14 Nov 2026
Saturday
Process
Balance
$16.0M
Transfer Budget
525.0K
Wage Budget
Not Set
Annual Wages
$20.6M
Monthly Income
$5.7M
Monthly Expenses
$3.0M
Net Monthly
$2.7M

Income Breakdown

TV Revenue$3.7M
TV Placement Bonus$124K
Matchday Revenue$167K
Sponsorship$255K
Merchandising$1.5M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$18K
Owner Investment$0

Expense Breakdown

Player Wages$1.9M
Staff Wages$69K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2026 $5.7M $3.0M $2.7M $12.8M
Oct 2026 $6.6M $7.2M $-529K $10.1M
Sep 2026 $7.9M $2.3M $5.5M $10.6M
Aug 2026 $0 $0 $0 $5.1M

Sponsorship

Sponsor Annual Income
Beacon Telecom $1.5M
Beacon Telecom $1.6M