3 Feb 2030
Sunday
Process
Balance
$-6.6M
Transfer Budget
0.00
Wage Budget
27.4M
Annual Wages
$17.9M
Monthly Income
$2.6M
Monthly Expenses
$2.9M
Net Monthly
$-303K

Income Breakdown

TV Revenue$2.4M
TV Placement Bonus$0
Matchday Revenue$95K
Sponsorship$0
Merchandising$151K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.6M
Staff Wages$10K
Transfer Amortization$0
Debt Interest$37K
Loan Fees (Out)$16K
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2030 $2.6M $2.9M $-303K $-6.3M
Jan 2030 $2.6M $3.2M $-606K $-6.0M
Dec 2029 $2.6M $2.8M $-224K $-5.4M
Nov 2029 $2.6M $2.9M $-233K $-5.2M
Oct 2029 $2.9M $3.1M $-240K $-5.0M
Sep 2029 $2.2M $2.7M $-419K $-4.7M
Aug 2029 $2.5M $2.6M $-143K $29.9M
Jul 2029 $2.5M $2.6M $-110K $30.0M
Jun 2029 $3.3M $2.6M $736K $30.1M
May 2029 $2.4M $2.6M $-211K $29.4M
Apr 2029 $2.5M $2.2M $272K $29.6M
Mar 2029 $2.4M $2.3M $146K $29.3M

Sponsorship

No active sponsorship deals