13 Aug 2028
Sunday
Process
Balance
$-35.5M
Transfer Budget
0.00
Wage Budget
6.0M
Annual Wages
$8.3M
Monthly Income
$566K
Monthly Expenses
$2.0M
Net Monthly
$-1.5M

Income Breakdown

TV Revenue$530K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$36K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$934K
Staff Wages$22K
Transfer Amortization$0
Debt Interest$500K
Loan Fees (Out)$0
Facility Maintenance$580K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $566K $2.0M $-1.5M $-34.0M
Jul 2028 $574K $2.1M $-1.5M $-32.5M
Jun 2028 $811K $2.0M $-1.2M $-31.1M
May 2028 $568K $2.1M $-1.5M $-29.9M
Apr 2028 $571K $1.8M $-1.2M $-28.4M
Mar 2028 $580K $1.9M $-1.3M $-27.2M
Feb 2028 $576K $1.8M $-1.2M $-25.8M
Jan 2028 $603K $2.9M $-2.3M $-24.6M
Dec 2027 $622K $2.1M $-1.5M $-22.4M
Nov 2027 $173K $1.9M $-1.8M $-20.9M
Oct 2027 $222K $1.9M $-1.7M $-19.1M
Sep 2027 $171K $1.9M $-1.8M $-17.5M

Sponsorship

No active sponsorship deals