25 Aug 2030
Sunday
Process
Balance
$-66.3M
Transfer Budget
0.00
Wage Budget
9.5M
Annual Wages
$9.4M
Monthly Income
$1.6M
Monthly Expenses
$3.0M
Net Monthly
$-1.4M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$892K
Staff Wages$2K
Transfer Amortization$958
Debt Interest$947K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2030 $1.6M $3.0M $-1.4M $-64.1M
Jul 2030 $1.7M $2.8M $-1.1M $-62.7M
Jun 2030 $1.7M $2.9M $-1.2M $-61.6M
May 2030 $1.7M $2.9M $-1.3M $-60.4M
Apr 2030 $1.6M $3.0M $-1.4M $-59.2M
Mar 2030 $1.7M $2.9M $-1.2M $-57.8M
Feb 2030 $1.6M $2.9M $-1.3M $-56.6M
Jan 2030 $1.6M $5.5M $-3.9M $-55.3M
Dec 2029 $1.7M $3.1M $-1.4M $-51.3M
Nov 2029 $1.5M $3.4M $-1.9M $-50.0M
Oct 2029 $1.6M $2.9M $-1.3M $-48.1M
Sep 2029 $1.5M $3.0M $-1.5M $-46.8M

Sponsorship

No active sponsorship deals