11 Mar 2029
Sunday
Process
Balance
$-30.0M
Transfer Budget
0.00
Wage Budget
6.4M
Annual Wages
$24.7M
Monthly Income
$3.1M
Monthly Expenses
$4.0M
Net Monthly
$-893K

Income Breakdown

TV Revenue$2.6M
TV Placement Bonus$0
Matchday Revenue$343K
Sponsorship$0
Merchandising$102K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.3M
Staff Wages$19K
Transfer Amortization$0
Debt Interest$286K
Loan Fees (Out)$0
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2029 $3.1M $4.0M $-893K $-29.1M
Feb 2029 $3.1M $4.8M $-1.6M $-28.2M
Jan 2029 $3.1M $5.5M $-2.4M $-26.6M
Dec 2028 $3.1M $4.4M $-1.3M $-24.2M
Nov 2028 $3.1M $4.2M $-1.1M $-22.9M
Oct 2028 $3.1M $5.1M $-2.0M $-21.8M
Sep 2028 $3.0M $4.8M $-1.8M $-19.7M
Aug 2028 $2.8M $3.7M $-819K $-18.0M
Jul 2028 $2.8M $3.9M $-1.1M $-17.2M
Jun 2028 $4.2M $3.4M $724K $-16.0M
May 2028 $2.8M $3.5M $-722K $-16.7M
Apr 2028 $3.0M $3.5M $-511K $-16.0M

Sponsorship

No active sponsorship deals