13 Aug 2028
Sunday
Process
Balance
$-19.4M
Transfer Budget
0.00
Wage Budget
20.0M
Annual Wages
$24.7M
Monthly Income
$2.8M
Monthly Expenses
$3.7M
Net Monthly
$-819K

Income Breakdown

TV Revenue$2.7M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$102K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.1M
Staff Wages$19K
Transfer Amortization$0
Debt Interest$176K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $2.8M $3.7M $-819K $-18.0M
Jul 2028 $2.8M $3.9M $-1.1M $-17.2M
Jun 2028 $4.2M $3.4M $724K $-16.0M
May 2028 $2.8M $3.5M $-722K $-16.7M
Apr 2028 $3.0M $3.5M $-511K $-16.0M
Mar 2028 $3.2M $3.7M $-553K $-15.5M
Feb 2028 $3.1M $4.0M $-873K $-14.9M
Jan 2028 $3.1M $4.6M $-1.5M $-14.1M
Dec 2027 $3.1M $4.4M $-1.2M $-12.6M
Nov 2027 $3.5M $4.2M $-711K $-11.3M
Oct 2027 $3.4M $4.6M $-1.2M $-10.6M
Sep 2027 $3.2M $4.6M $-1.4M $-9.4M

Sponsorship

No active sponsorship deals