Income Breakdown
| TV Revenue | $3.3M |
| TV Placement Bonus | $1.5M |
| Matchday Revenue | $223K |
| Sponsorship | $1.7M |
| Merchandising | $4.6M |
| Domestic Cup Prize | $222K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.9M |
| Staff Wages | $16K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$11.5M |
$10.0M |
$1.5M |
$280.7M |
| Aug 2038 |
$11.0M |
$9.4M |
$1.6M |
$279.2M |
| Jul 2038 |
$11.7M |
$11.0M |
$695K |
$277.6M |
| Jun 2038 |
$16.3M |
$9.4M |
$7.0M |
$276.9M |
| May 2038 |
$10.6M |
$8.4M |
$2.2M |
$269.9M |
| Apr 2038 |
$14.3M |
$9.5M |
$4.7M |
$267.7M |
| Mar 2038 |
$15.9M |
$12.9M |
$3.1M |
$263.0M |
| Feb 2038 |
$11.2M |
$13.7M |
$-2.5M |
$259.9M |
| Jan 2038 |
$16.8M |
$13.4M |
$3.5M |
$262.4M |
| Dec 2037 |
$18.8M |
$13.8M |
$5.0M |
$259.0M |
| Nov 2037 |
$24.7M |
$13.5M |
$11.2M |
$253.9M |
| Oct 2037 |
$15.7M |
$11.5M |
$4.2M |
$242.7M |