Income Breakdown
| TV Revenue | $3.3M |
| TV Placement Bonus | $325K |
| Matchday Revenue | $710K |
| Sponsorship | $0 |
| Merchandising | $106K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.1M |
| Staff Wages | $101K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $121K |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$13.9M |
$6.0M |
$7.9M |
$49.8M |
| Nov 2026 |
$10.9M |
$6.0M |
$4.8M |
$41.8M |
| Oct 2026 |
$8.0M |
$9.1M |
$-1.0M |
$37.0M |
| Sep 2026 |
$17.9M |
$2.7M |
$15.2M |
$38.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$22.9M |