Income Breakdown
| TV Revenue | $3.9M |
| TV Placement Bonus | $1.4M |
| Matchday Revenue | $766K |
| Sponsorship | $1.5M |
| Merchandising | $3.8M |
| Domestic Cup Prize | $266K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $3.9M |
| Staff Wages | $133K |
| Transfer Amortization | $104K |
| Debt Interest | $0 |
| Loan Fees (Out) | $43K |
| Facility Maintenance | $2.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$11.6M |
$6.2M |
$5.4M |
$71.5M |
| Oct 2026 |
$27.3M |
$7.5M |
$19.8M |
$66.0M |
| Sep 2026 |
$33.7M |
$3.6M |
$30.1M |
$46.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$22.9M |