Income Breakdown
| TV Revenue | $570K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $7K |
| Sponsorship | $0 |
| Merchandising | $45K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $1.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $4.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $948K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$623K |
$7.1M |
$-6.5M |
$-296.3M |
| Nov 2033 |
$614K |
$7.8M |
$-7.2M |
$-289.8M |
| Oct 2033 |
$899K |
$7.4M |
$-6.5M |
$-282.6M |
| Sep 2033 |
$613K |
$6.2M |
$-5.6M |
$-276.1M |
| Aug 2033 |
$610K |
$6.2M |
$-5.5M |
$-270.5M |
| Jul 2033 |
$617K |
$6.0M |
$-5.3M |
$-265.0M |
| Jun 2033 |
$609K |
$5.9M |
$-5.3M |
$-259.6M |
| May 2033 |
$658K |
$5.9M |
$-5.3M |
$-254.3M |
| Apr 2033 |
$600K |
$5.8M |
$-5.2M |
$-249.0M |
| Mar 2033 |
$600K |
$5.8M |
$-5.2M |
$-243.8M |
| Feb 2033 |
$607K |
$6.0M |
$-5.4M |
$-238.6M |
| Jan 2033 |
$607K |
$17.0M |
$-16.4M |
$-233.2M |