| TV Revenue | $444K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $224K |
| Sponsorship | $295K |
| Merchandising | $17K |
| Domestic Cup Prize | $78K |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $88K |
| Player Wages | $7.4M |
| Staff Wages | $105K |
| Transfer Amortization | $15K |
| Debt Interest | $0 |
| Loan Fees (Out) | $32K |
| Facility Maintenance | $422K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Oct 2026 | $1.1M | $8.0M | $-6.9M | $11.6M |
| Sep 2026 | $897K | $3.0M | $-2.1M | $18.5M |
| Aug 2026 | $0 | $0 | $0 | $21.6M |
| Sponsor | Annual Income |
|---|---|
| Beacon Telecom | $1.7M |
| Civic Energy | $1.9M |