Income Breakdown
| TV Revenue | $4.4M |
| TV Placement Bonus | $1.2M |
| Matchday Revenue | $320K |
| Sponsorship | $293K |
| Merchandising | $2.6M |
| Domestic Cup Prize | $76K |
| Continental Prize | $3.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $130K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.8M |
| Staff Wages | $98K |
| Transfer Amortization | $89K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$12.1M |
$9.4M |
$2.7M |
$40.8M |
| Sep 2026 |
$25.0M |
$4.1M |
$20.9M |
$37.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$21.6M |