Sol de America

Paraguayan Primera Division

13 Dec 2033

Tuesday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-45.2M

Transfer Budget

0.00

Wage Budget

520.4K

Annual Wages

$21.5M

Monthly Income

$3.2M

Monthly Expenses

$4.1M

Net Monthly

$-968K

Income Breakdown

TV Revenue	$3.0M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$192K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.1M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$663K
Loan Fees (Out)	$0
Facility Maintenance	$1.4M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2033	$3.2M	$4.1M	$-968K	$-44.9M
Nov 2033	$3.1M	$4.1M	$-968K	$-43.9M
Oct 2033	$26.9M	$4.4M	$22.5M	$-42.9M
Sep 2033	$3.1M	$4.5M	$-1.4M	$-65.4M
Aug 2033	$3.1M	$4.8M	$-1.7M	$-64.0M
Jul 2033	$3.1M	$5.0M	$-2.0M	$-62.3M
Jun 2033	$3.1M	$5.2M	$-2.2M	$-60.3M
May 2033	$3.0M	$4.8M	$-1.8M	$-58.2M
Apr 2033	$3.0M	$4.8M	$-1.8M	$-56.4M
Mar 2033	$3.8M	$5.2M	$-1.4M	$-54.6M
Feb 2033	$3.4M	$4.2M	$-706K	$-53.2M
Jan 2033	$5.3M	$7.0M	$-1.7M	$-52.5M