| TV Revenue | $785K |
| TV Placement Bonus | $95K |
| Matchday Revenue | $0 |
| Sponsorship | $436K |
| Merchandising | $8.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $110K |
| Owner Investment | $0 |
| Player Wages | $3.1M |
| Staff Wages | $104K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $18.1M | $4.9M | $13.1M | $13.2M |
| Aug 2026 | $0 | $0 | $0 | $64K |
| Sponsor | Annual Income |
|---|---|
| Northwind Insurance | $2.9M |
| Northwind Insurance | $2.3M |