Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $819K |
| Matchday Revenue | $387K |
| Sponsorship | $5.5M |
| Merchandising | $8.0M |
| Domestic Cup Prize | $222K |
| Continental Prize | $3.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.6M |
| Staff Wages | $27K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$22.0M |
$14.8M |
$7.3M |
$185.4M |
| Aug 2038 |
$18.6M |
$18.6M |
$60K |
$178.2M |
| Jul 2038 |
$18.7M |
$13.6M |
$5.1M |
$178.1M |
| Jun 2038 |
$23.9M |
$11.9M |
$12.0M |
$173.0M |
| May 2038 |
$120.1M |
$12.5M |
$107.6M |
$161.0M |
| Apr 2038 |
$17.3M |
$13.9M |
$3.4M |
$53.4M |
| Mar 2038 |
$17.8M |
$13.0M |
$4.8M |
$50.0M |
| Feb 2038 |
$17.6M |
$15.2M |
$2.4M |
$45.2M |
| Jan 2038 |
$15.6M |
$18.8M |
$-3.1M |
$42.8M |
| Dec 2037 |
$14.3M |
$13.6M |
$693K |
$46.0M |
| Nov 2037 |
$14.6M |
$14.9M |
$-337K |
$45.3M |
| Oct 2037 |
$14.7M |
$15.2M |
$-422K |
$45.6M |