| TV Revenue | $4.6M |
| TV Placement Bonus | $1.8M |
| Matchday Revenue | $0 |
| Sponsorship | $1.8M |
| Merchandising | $7.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $15.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $100K |
| Owner Investment | $0 |
| Player Wages | $4.4M |
| Staff Wages | $147K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.6M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $61.1M | $7.1M | $54.0M | $186.1M |
| Aug 2026 | $0 | $0 | $0 | $132.1M |
| Sponsor | Annual Income |
|---|---|
| Helios Bank | $7.8M |
| Helios Bank | $6.5M |
| Aurora Holdings | $7.7M |