10 Sep 2028
Sunday
Process
Balance
$-13.8M
Transfer Budget
0.00
Wage Budget
1.4M
Annual Wages
$3.6M
Monthly Income
$47K
Monthly Expenses
$789K
Net Monthly
$-742K

Income Breakdown

TV Revenue$18K
TV Placement Bonus$2K
Matchday Revenue$16K
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$6K

Expense Breakdown

Player Wages$411K
Staff Wages$11K
Transfer Amortization$0
Debt Interest$189K
Loan Fees (Out)$52K
Facility Maintenance$126K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $47K $789K $-742K $-12.9M
Aug 2028 $4K $566K $-563K $-12.2M
Jul 2028 $14K $499K $-485K $-11.6M
Jun 2028 $4K $507K $-503K $-11.1M
May 2028 $4K $500K $-496K $-10.6M
Apr 2028 $4K $498K $-494K $-10.1M
Mar 2028 $4K $490K $-487K $-9.6M
Feb 2028 $4K $483K $-479K $-9.1M
Jan 2028 $4K $883K $-879K $-8.7M
Dec 2027 $13K $481K $-468K $-7.8M
Nov 2027 $12K $540K $-528K $-7.3M
Oct 2027 $17K $642K $-625K $-6.8M

Sponsorship

No active sponsorship deals