1 Oct 2028
Sunday
Process
Balance
$-5.6M
Transfer Budget
0.00
Wage Budget
1.3M
Annual Wages
$1.8M
Monthly Income
$275K
Monthly Expenses
$285K
Net Monthly
$-10K

Income Breakdown

TV Revenue$9K
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$179K
Staff Wages$10K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $275K $285K $-10K $-5.3M
Aug 2028 $39K $234K $-195K $-5.2M
Jul 2028 $48K $208K $-160K $-5.1M
Jun 2028 $16K $212K $-195K $-4.9M
May 2028 $16K $212K $-195K $-4.7M
Apr 2028 $16K $216K $-200K $-4.5M
Mar 2028 $16K $216K $-200K $-4.3M
Feb 2028 $16K $216K $-200K $-4.1M
Jan 2028 $16K $402K $-386K $-3.9M
Dec 2027 $17K $222K $-206K $-3.5M
Nov 2027 $17K $248K $-232K $-3.3M
Oct 2027 $17K $401K $-384K $-3.1M

Sponsorship

No active sponsorship deals