Spartaks

Latvian Virsliga
9 Jun 2030
Sunday
Process
Balance
$-35.0M
Transfer Budget
0.00
Wage Budget
1.9M
Annual Wages
$6.6M
Monthly Income
$646K
Monthly Expenses
$1.7M
Net Monthly
$-1.1M

Income Breakdown

TV Revenue$521K
TV Placement Bonus$52K
Matchday Revenue$0
Sponsorship$0
Merchandising$22K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$730K
Staff Wages$2K
Transfer Amortization$0
Debt Interest$498K
Loan Fees (Out)$0
Facility Maintenance$472K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2030 $646K $1.7M $-1.1M $-33.9M
May 2030 $442K $1.8M $-1.4M $-32.8M
Apr 2030 $124K $1.4M $-1.3M $-31.5M
Mar 2030 $125K $1.2M $-1.0M $-30.2M
Feb 2030 $124K $1.1M $-991K $-29.2M
Jan 2030 $125K $2.5M $-2.4M $-28.2M
Dec 2029 $207K $1.1M $-867K $-25.8M
Nov 2029 $124K $1.1M $-935K $-24.9M
Oct 2029 $126K $1.2M $-1.1M $-24.0M
Sep 2029 $128K $1.1M $-929K $-22.9M
Aug 2029 $126K $1.2M $-1.1M $-22.0M
Jul 2029 $126K $1.1M $-930K $-20.9M

Sponsorship

No active sponsorship deals