Income Breakdown
| TV Revenue | $2.8M |
| TV Placement Bonus | $280K |
| Matchday Revenue | $981K |
| Sponsorship | $0 |
| Merchandising | $426K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.5M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $6.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.8M |
$13.2M |
$-8.4M |
$-406.9M |
| Nov 2033 |
$4.7M |
$14.0M |
$-9.4M |
$-398.5M |
| Oct 2033 |
$3.2M |
$12.0M |
$-8.8M |
$-389.1M |
| Sep 2033 |
$3.1M |
$10.9M |
$-7.8M |
$-380.3M |
| Aug 2033 |
$3.2M |
$10.1M |
$-6.9M |
$-372.5M |
| Jul 2033 |
$3.6M |
$10.3M |
$-6.8M |
$-365.6M |
| Jun 2033 |
$3.5M |
$11.1M |
$-7.5M |
$-358.8M |
| May 2033 |
$3.6M |
$12.6M |
$-9.1M |
$-351.3M |
| Apr 2033 |
$3.5M |
$11.2M |
$-7.7M |
$-342.2M |
| Mar 2033 |
$3.8M |
$10.9M |
$-7.1M |
$-334.5M |
| Feb 2033 |
$4.2M |
$11.4M |
$-7.1M |
$-327.4M |
| Jan 2033 |
$3.8M |
$26.0M |
$-22.3M |
$-320.3M |