Sport Huancayo

Peruvian Primera Division

24 Jul 2027

Saturday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-8.0M

Transfer Budget

0.00

Wage Budget

4.8M

Annual Wages

$10.9M

Monthly Income

$1.0M

Monthly Expenses

$1.2M

Net Monthly

$-176K

Income Breakdown

TV Revenue	$942K
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$44K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$62K

Expense Breakdown

Player Wages	$1.0M
Staff Wages	$54K
Transfer Amortization	$0
Debt Interest	$77K
Loan Fees (Out)	$13K
Facility Maintenance	$75K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jul 2027	$1.0M	$1.2M	$-176K	$-7.9M
Jun 2027	$335K	$1.2M	$-894K	$-7.7M
May 2027	$328K	$1.3M	$-1.0M	$-6.8M
Apr 2027	$382K	$1.2M	$-790K	$-5.8M
Mar 2027	$79K	$1.2M	$-1.1M	$-5.0M
Feb 2027	$128K	$1.1M	$-1.0M	$-3.9M
Jan 2027	$746K	$1.2M	$-499K	$-2.9M
Dec 2026	$45K	$1.1M	$-1.1M	$-2.4M
Nov 2026	$45K	$1.1M	$-1.0M	$-1.3M
Oct 2026	$72K	$1.3M	$-1.2M	$-261K
Sep 2026	$45K	$973K	$-928K	$977K
Aug 2026	$0	$0	$0	$1.9M