Sport Recife

Brazilian Série A
19 Jun 2029
Tuesday
Process
Balance
$258.9M
Transfer Budget
31.4M
Wage Budget
113.8M
Annual Wages
$67.5M
Monthly Income
$14.3M
Monthly Expenses
$9.7M
Net Monthly
$4.6M

Income Breakdown

TV Revenue$6.5M
TV Placement Bonus$1.4M
Matchday Revenue$656K
Sponsorship$444K
Merchandising$5.0M
Domestic Cup Prize$225K
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$7.4M
Staff Wages$20K
Transfer Amortization$61K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$2.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2029 $14.3M $9.7M $4.6M $245.4M
May 2029 $14.0M $12.0M $2.0M $240.8M
Apr 2029 $13.8M $8.0M $5.8M $256.7M
Mar 2029 $13.6M $8.9M $4.7M $250.8M
Feb 2029 $14.9M $9.1M $5.8M $246.1M
Jan 2029 $32.6M $10.1M $22.4M $240.3M
Dec 2028 $15.2M $10.6M $4.6M $217.8M
Nov 2028 $14.3M $9.0M $5.2M $213.1M
Oct 2028 $14.9M $11.5M $3.4M $207.9M
Sep 2028 $15.4M $10.7M $4.7M $204.4M
Aug 2028 $15.8M $10.9M $4.9M $199.6M
Jul 2028 $29.6M $10.4M $19.2M $194.6M

Sponsorship

Sponsor Annual Income
Northwind Insurance $2.6M
Beacon Telecom $2.6M