Income Breakdown
| TV Revenue | $7.4M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.1M |
| Sponsorship | $0 |
| Merchandising | $254K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.8M |
| Staff Wages | $0 |
| Transfer Amortization | $96K |
| Debt Interest | $2.7M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$10.8M |
$13.2M |
$-2.4M |
$-186.7M |
| Nov 2033 |
$9.5M |
$14.4M |
$-5.0M |
$-184.4M |
| Oct 2033 |
$11.6M |
$16.5M |
$-4.9M |
$-179.5M |
| Sep 2033 |
$11.7M |
$14.6M |
$-2.9M |
$-174.7M |
| Aug 2033 |
$8.8M |
$13.7M |
$-5.0M |
$-171.8M |
| Jul 2033 |
$14.0M |
$13.2M |
$781K |
$-167.0M |
| Jun 2033 |
$7.7M |
$13.5M |
$-5.8M |
$-167.8M |
| May 2033 |
$6.7M |
$11.8M |
$-5.1M |
$-162.1M |
| Apr 2033 |
$6.8M |
$11.3M |
$-4.5M |
$-157.1M |
| Mar 2033 |
$7.8M |
$10.8M |
$-3.0M |
$-152.7M |
| Feb 2033 |
$7.9M |
$12.3M |
$-4.4M |
$-149.8M |
| Jan 2033 |
$20.1M |
$19.0M |
$1.2M |
$-145.5M |