Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $0 |
| Sponsorship | $7.7M |
| Merchandising | $12.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1.6M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.3M |
| Staff Wages | $156K |
| Transfer Amortization | $289K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2027 |
$82.1M |
$13.0M |
$69.1M |
$500.1M |
| Jun 2027 |
$55.9M |
$14.5M |
$41.3M |
$431.5M |
| May 2027 |
$32.5M |
$12.8M |
$19.6M |
$389.9M |
| Apr 2027 |
$35.4M |
$13.0M |
$22.4M |
$370.0M |
| Mar 2027 |
$35.3M |
$13.0M |
$22.4M |
$347.3M |
| Feb 2027 |
$81.7M |
$12.8M |
$68.9M |
$324.6M |
| Jan 2027 |
$35.1M |
$12.1M |
$23.0M |
$263.8M |
| Dec 2026 |
$36.3M |
$12.1M |
$24.2M |
$240.6M |
| Nov 2026 |
$34.7M |
$12.4M |
$22.3M |
$216.2M |
| Oct 2026 |
$34.9M |
$14.1M |
$20.8M |
$193.8M |
| Sep 2026 |
$145.1M |
$7.8M |
$137.3M |
$172.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$69.8M |