Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $2.8M |
| Matchday Revenue | $0 |
| Sponsorship | $7.4M |
| Merchandising | $12.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $29.0M |
| Staff Wages | $26K |
| Transfer Amortization | $5.5M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2031 |
$29.8M |
$38.9M |
$-9.1M |
$400.0M |
| Jun 2031 |
$66.4M |
$36.0M |
$30.3M |
$410.6M |
| May 2031 |
$37.0M |
$37.8M |
$-806K |
$374.7M |
| Apr 2031 |
$38.5M |
$51.3M |
$-12.8M |
$370.0M |
| Mar 2031 |
$35.8M |
$54.0M |
$-18.2M |
$377.2M |
| Feb 2031 |
$43.3M |
$44.3M |
$-997K |
$389.9M |
| Jan 2031 |
$40.2M |
$45.2M |
$-5.0M |
$392.1M |
| Dec 2030 |
$39.6M |
$48.1M |
$-8.4M |
$391.0M |
| Nov 2030 |
$38.3M |
$43.5M |
$-5.2M |
$393.5M |
| Oct 2030 |
$38.8M |
$62.3M |
$-23.5M |
$392.7M |
| Sep 2030 |
$28.6M |
$50.3M |
$-21.7M |
$410.2M |
| Aug 2030 |
$43.2M |
$45.3M |
$-2.2M |
$453.3M |