Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $8.1M |
| Sponsorship | $5.5M |
| Merchandising | $15.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $19.5M |
| Staff Wages | $9K |
| Transfer Amortization | $1.3M |
| Debt Interest | $0 |
| Loan Fees (Out) | $249K |
| Facility Maintenance | $5.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2031 |
$38.5M |
$26.6M |
$11.9M |
$1178.7M |
| Dec 2030 |
$37.4M |
$28.8M |
$8.6M |
$1181.7M |
| Nov 2030 |
$37.4M |
$26.5M |
$10.9M |
$1187.1M |
| Oct 2030 |
$36.0M |
$29.7M |
$6.3M |
$1190.0M |
| Sep 2030 |
$35.4M |
$27.9M |
$7.5M |
$1196.5M |
| Aug 2030 |
$35.0M |
$24.8M |
$10.3M |
$1230.1M |
| Jul 2030 |
$38.1M |
$23.2M |
$14.8M |
$1234.1M |
| Jun 2030 |
$60.3M |
$22.9M |
$37.4M |
$1232.6M |
| May 2030 |
$45.7M |
$32.7M |
$13.0M |
$1207.8M |
| Apr 2030 |
$47.8M |
$28.7M |
$19.1M |
$1207.4M |
| Mar 2030 |
$51.3M |
$28.1M |
$23.2M |
$1201.4M |
| Feb 2030 |
$49.1M |
$28.4M |
$20.7M |
$1178.0M |