Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $6.0M |
| Sponsorship | $6.7M |
| Merchandising | $12.2M |
| Domestic Cup Prize | $837K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $35K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.1M |
| Staff Wages | $193K |
| Transfer Amortization | $462K |
| Debt Interest | $0 |
| Loan Fees (Out) | $69K |
| Facility Maintenance | $4.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$34.7M |
$15.7M |
$19.0M |
$247.6M |
| Feb 2027 |
$36.8M |
$12.7M |
$24.1M |
$228.1M |
| Jan 2027 |
$44.2M |
$12.8M |
$31.4M |
$229.4M |
| Dec 2026 |
$41.1M |
$12.7M |
$28.4M |
$198.0M |
| Nov 2026 |
$34.1M |
$11.9M |
$22.3M |
$169.6M |
| Oct 2026 |
$34.1M |
$13.7M |
$20.3M |
$147.4M |
| Sep 2026 |
$91.9M |
$7.7M |
$84.2M |
$127.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$69.8M |