Income Breakdown
| TV Revenue | $6.4M |
| TV Placement Bonus | $2.8M |
| Matchday Revenue | $8.2M |
| Sponsorship | $7.9M |
| Merchandising | $12.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.8M |
| Staff Wages | $138K |
| Transfer Amortization | $2.9M |
| Debt Interest | $0 |
| Loan Fees (Out) | $1.3M |
| Facility Maintenance | $5.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2027 |
$38.8M |
$21.6M |
$17.3M |
$331.1M |
| Oct 2027 |
$34.7M |
$33.2M |
$1.4M |
$310.9M |
| Sep 2027 |
$30.7M |
$20.1M |
$10.6M |
$311.2M |
| Aug 2027 |
$31.0M |
$15.7M |
$15.4M |
$347.9M |
| Jul 2027 |
$63.1M |
$16.2M |
$46.9M |
$364.0M |
| Jun 2027 |
$59.9M |
$17.0M |
$42.9M |
$325.3M |
| May 2027 |
$34.3M |
$16.6M |
$17.7M |
$281.1M |
| Apr 2027 |
$40.6M |
$16.6M |
$24.0M |
$262.1M |
| Mar 2027 |
$40.0M |
$17.2M |
$22.8M |
$236.7M |
| Feb 2027 |
$78.9M |
$15.3M |
$63.6M |
$212.8M |
| Jan 2027 |
$37.4M |
$13.8M |
$23.6M |
$207.4M |
| Dec 2026 |
$40.5M |
$13.7M |
$26.9M |
$183.6M |