Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $615K |
| Matchday Revenue | $7.4M |
| Sponsorship | $0 |
| Merchandising | $295K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $18.2M |
| Staff Wages | $0 |
| Transfer Amortization | $156K |
| Debt Interest | $0 |
| Loan Fees (Out) | $66K |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$17.5M |
$21.7M |
$-4.2M |
$91.1M |
| Nov 2033 |
$14.5M |
$21.2M |
$-6.7M |
$95.2M |
| Oct 2033 |
$11.2M |
$20.3M |
$-9.0M |
$101.7M |
| Sep 2033 |
$27.3M |
$18.2M |
$9.1M |
$110.6M |
| Aug 2033 |
$9.5M |
$15.7M |
$-6.2M |
$101.3M |
| Jul 2033 |
$10.6M |
$14.3M |
$-3.7M |
$107.4M |
| Jun 2033 |
$35.7M |
$17.5M |
$18.3M |
$110.7M |
| May 2033 |
$12.1M |
$15.7M |
$-3.6M |
$92.1M |
| Apr 2033 |
$16.8M |
$19.1M |
$-2.4M |
$95.3M |
| Mar 2033 |
$14.0M |
$20.3M |
$-6.4M |
$97.3M |
| Feb 2033 |
$16.8M |
$20.2M |
$-3.5M |
$103.3M |
| Jan 2033 |
$17.3M |
$21.4M |
$-4.1M |
$106.2M |