Sporting Kansas City

American MLS Western Conference
11 Dec 2033
Sunday
Process
Balance
$14.3M
Transfer Budget
16.6M
Wage Budget
73.5M
Annual Wages
$47.5M
Monthly Income
$6.2M
Monthly Expenses
$6.1M
Net Monthly
$166K

Income Breakdown

TV Revenue$3.7M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$248K
Merchandising$2.3M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$4.8M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2033 $6.2M $6.1M $166K $12.9M
Nov 2033 $6.8M $6.0M $852K $12.7M
Oct 2033 $7.3M $7.6M $-294K $11.9M
Sep 2033 $7.1M $8.2M $-1.1M $12.2M
Aug 2033 $7.4M $8.3M $-914K $13.3M
Jul 2033 $6.7M $8.5M $-1.7M $14.2M
Jun 2033 $7.9M $7.9M $-19K $15.9M
May 2033 $7.7M $8.8M $-1.0M $15.8M
Apr 2033 $7.3M $8.1M $-736K $16.8M
Mar 2033 $8.4M $6.6M $1.8M $89.7M
Feb 2033 $8.4M $6.7M $1.7M $87.8M
Jan 2033 $14.9M $6.1M $8.8M $86.0M

Sponsorship

Sponsor Annual Income
Beacon Telecom $1.4M
Civic Energy $1.6M