Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $965K |
| Sponsorship | $0 |
| Merchandising | $211K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.6M |
$9.8M |
$-5.3M |
$-231.7M |
| Nov 2033 |
$5.1M |
$10.7M |
$-5.6M |
$-226.4M |
| Oct 2033 |
$5.1M |
$9.9M |
$-4.8M |
$-220.8M |
| Sep 2033 |
$5.0M |
$11.1M |
$-6.1M |
$-215.9M |
| Aug 2033 |
$5.2M |
$11.0M |
$-5.8M |
$-209.9M |
| Jul 2033 |
$4.6M |
$9.5M |
$-4.9M |
$-204.1M |
| Jun 2033 |
$5.1M |
$10.9M |
$-5.8M |
$-199.1M |
| May 2033 |
$4.6M |
$10.0M |
$-5.4M |
$-193.3M |
| Apr 2033 |
$4.8M |
$9.8M |
$-5.0M |
$-187.9M |
| Mar 2033 |
$4.5M |
$9.2M |
$-4.7M |
$-182.8M |
| Feb 2033 |
$4.5M |
$9.5M |
$-5.0M |
$-178.2M |
| Jan 2033 |
$6.3M |
$17.8M |
$-11.4M |
$-173.1M |