Income Breakdown
| TV Revenue | $7.5M |
| TV Placement Bonus | $2.0M |
| Matchday Revenue | $2.6M |
| Sponsorship | $504K |
| Merchandising | $6.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1.7M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $19.6M |
| Staff Wages | $31K |
| Transfer Amortization | $1.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $49K |
| Facility Maintenance | $2.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2029 |
$20.5M |
$24.2M |
$-3.7M |
$232.1M |
| Feb 2029 |
$23.4M |
$26.2M |
$-2.7M |
$234.0M |
| Jan 2029 |
$19.2M |
$12.7M |
$6.5M |
$234.9M |
| Dec 2028 |
$19.8M |
$12.7M |
$7.1M |
$226.7M |
| Nov 2028 |
$19.9M |
$13.5M |
$6.4M |
$217.8M |
| Oct 2028 |
$18.4M |
$15.8M |
$2.6M |
$209.6M |
| Sep 2028 |
$17.3M |
$10.8M |
$6.5M |
$205.2M |
| Aug 2028 |
$30.3M |
$10.8M |
$19.5M |
$228.8M |
| Jul 2028 |
$26.5M |
$12.3M |
$14.2M |
$214.8M |
| Jun 2028 |
$27.4M |
$12.6M |
$14.7M |
$198.9M |
| May 2028 |
$20.1M |
$12.9M |
$7.2M |
$182.6M |
| Apr 2028 |
$19.4M |
$13.0M |
$6.4M |
$173.6M |