27 Mar 2027
Saturday
Process
Balance
$-5.1M
Transfer Budget
0.00
Wage Budget
Not Set
Annual Wages
$13.3M
Monthly Income
$931K
Monthly Expenses
$1.9M
Net Monthly
$-978K

Income Breakdown

TV Revenue$906K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$25K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.1M
Staff Wages$68K
Transfer Amortization$18K
Debt Interest$24K
Loan Fees (Out)$5K
Facility Maintenance$675K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2027 $931K $1.9M $-978K $-4.2M
Feb 2027 $936K $1.8M $-844K $-3.2M
Jan 2027 $942K $1.9M $-935K $-2.4M
Dec 2026 $1.9M $1.8M $96K $-1.5M
Nov 2026 $1.1M $2.6M $-1.5M $-1.6M
Oct 2026 $375K $2.6M $-2.2M $-133K
Sep 2026 $636K $906K $-270K $2.1M
Aug 2026 $0 $0 $0 $3.2M

Sponsorship

No active sponsorship deals