Income Breakdown
| TV Revenue | $827K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $891K |
| Sponsorship | $0 |
| Merchandising | $61K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $1.0M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$1.8M |
$4.6M |
$-2.8M |
$-158.0M |
| Nov 2033 |
$873K |
$4.5M |
$-3.6M |
$-155.2M |
| Oct 2033 |
$993K |
$4.4M |
$-3.4M |
$-151.7M |
| Sep 2033 |
$976K |
$4.2M |
$-3.2M |
$-148.3M |
| Aug 2033 |
$979K |
$4.4M |
$-3.4M |
$-145.1M |
| Jul 2033 |
$1.0M |
$4.1M |
$-3.1M |
$-141.7M |
| Jun 2033 |
$988K |
$4.0M |
$-3.1M |
$-138.6M |
| May 2033 |
$1.6M |
$4.1M |
$-2.5M |
$-135.5M |
| Apr 2033 |
$1.5M |
$4.1M |
$-2.6M |
$-133.1M |
| Mar 2033 |
$1.9M |
$4.1M |
$-2.3M |
$-130.5M |
| Feb 2033 |
$1.4M |
$4.2M |
$-2.8M |
$-128.2M |
| Jan 2033 |
$1.6M |
$10.9M |
$-9.3M |
$-125.4M |