Stade Renard de Melong

Cameroonian Elite One
21 Oct 2029
Sunday
Process
Balance
$-2.6M
Transfer Budget
0.00
Wage Budget
8.7M
Annual Wages
$4.4M
Monthly Income
$3.4M
Monthly Expenses
$1.9M
Net Monthly
$1.5M

Income Breakdown

TV Revenue$2.7M
TV Placement Bonus$269K
Matchday Revenue$0
Sponsorship$0
Merchandising$157K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$458K
Staff Wages$5K
Transfer Amortization$0
Debt Interest$35K
Loan Fees (Out)$0
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2029 $3.4M $1.9M $1.5M $-3.7M
Sep 2029 $2.6M $2.0M $585K $-5.1M
Aug 2029 $2.6M $1.7M $911K $-5.7M
Jul 2029 $2.9M $1.7M $1.2M $-6.6M
Jun 2029 $2.6M $1.7M $882K $-7.9M
May 2029 $2.6M $1.7M $854K $-8.7M
Apr 2029 $2.6M $1.8M $871K $-9.6M
Mar 2029 $2.6M $1.9M $710K $-10.5M
Feb 2029 $2.6M $1.9M $648K $-11.2M
Jan 2029 $2.8M $2.5M $238K $-11.8M
Dec 2028 $2.8M $1.9M $815K $-12.1M
Nov 2028 $893K $1.3M $-357K $-12.9M

Sponsorship

No active sponsorship deals