Stade Renard de Melong

Cameroonian Elite One
10 Dec 2028
Sunday
Process
Balance
$-11.2M
Transfer Budget
0.00
Wage Budget
808.5K
Annual Wages
$3.9M
Monthly Income
$2.8M
Monthly Expenses
$1.9M
Net Monthly
$815K

Income Breakdown

TV Revenue$2.6M
TV Placement Bonus$0
Matchday Revenue$6K
Sponsorship$0
Merchandising$157K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$453K
Staff Wages$12K
Transfer Amortization$0
Debt Interest$176K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2028 $2.8M $1.9M $815K $-12.1M
Nov 2028 $893K $1.3M $-357K $-12.9M
Oct 2028 $885K $1.3M $-377K $-12.5M
Sep 2028 $897K $1.2M $-348K $-12.1M
Aug 2028 $902K $1.1M $-200K $-11.8M
Jul 2028 $1.1M $1.2M $-87K $-11.6M
Jun 2028 $873K $1.0M $-176K $-11.5M
May 2028 $876K $1.0M $-172K $-11.3M
Apr 2028 $875K $1.0M $-172K $-11.2M
Mar 2028 $247K $836K $-588K $-11.0M
Feb 2028 $247K $840K $-593K $-10.4M
Jan 2028 $255K $1.3M $-1.0M $-9.8M

Sponsorship

No active sponsorship deals