Income Breakdown
| TV Revenue | $4.8M |
| TV Placement Bonus | $352K |
| Matchday Revenue | $1.6M |
| Sponsorship | $1.8M |
| Merchandising | $5.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.0M |
| Staff Wages | $116K |
| Transfer Amortization | $554K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$14.4M |
$11.1M |
$3.3M |
$3.4M |
| Sep 2026 |
$13.9M |
$4.3M |
$9.6M |
$-509K |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |