Income Breakdown
| TV Revenue | $4.6M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $608K |
| Sponsorship | $1.8M |
| Merchandising | $5.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $700K |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.4M |
| Staff Wages | $118K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $16K |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$14.8M |
$7.9M |
$7.0M |
$55.6M |
| Dec 2026 |
$16.0M |
$8.0M |
$8.0M |
$48.7M |
| Nov 2026 |
$15.9M |
$8.7M |
$7.2M |
$40.7M |
| Oct 2026 |
$17.3M |
$15.3M |
$2.0M |
$33.4M |
| Sep 2026 |
$17.0M |
$4.6M |
$12.4M |
$31.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |