Income Breakdown
| TV Revenue | $2.6M |
| TV Placement Bonus | $306K |
| Matchday Revenue | $29K |
| Sponsorship | $39K |
| Merchandising | $571K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $3.6M |
| Staff Wages | $53K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $726K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$3.5M |
$4.4M |
$-878K |
$2.4M |
| Sep 2026 |
$3.8M |
$1.8M |
$2.0M |
$3.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$1.3M |