Strogino

Russian Second Division B3

18 Jul 2027

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-924K

Transfer Budget

0.00

Wage Budget

565.0K

Annual Wages

$586K

Monthly Income

$31K

Monthly Expenses

$134K

Net Monthly

$-103K

Income Breakdown

TV Revenue	$18K
Matchday Revenue	$7K
Sponsorship	$0
Merchandising	$686
Prize Money	$3K

Expense Breakdown

Player Wages	$50K
Staff Wages	$14K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jul 2027	$31K	$134K	$-103K	$-873K
Jun 2027	$17K	$134K	$-117K	$-770K
May 2027	$17K	$134K	$-116K	$-653K
Apr 2027	$17K	$138K	$-121K	$-537K
Mar 2027	$17K	$138K	$-121K	$-416K
Feb 2027	$17K	$138K	$-121K	$-295K
Jan 2027	$17K	$146K	$-129K	$-174K
Dec 2026	$18K	$142K	$-124K	$-45K
Nov 2026	$21K	$150K	$-129K	$79K
Oct 2026	$19K	$211K	$-192K	$208K
Sep 2026	$19K	$119K	$-100K	$400K
Aug 2026	$0	$0	$0	$500K