Income Breakdown
| TV Revenue | $3.2M |
| TV Placement Bonus | $1.8M |
| Matchday Revenue | $521K |
| Sponsorship | $215K |
| Merchandising | $2.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $6.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $464K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.1M |
| Staff Wages | $93K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$14.8M |
$8.7M |
$6.0M |
$39.5M |
| Sep 2026 |
$26.3M |
$2.9M |
$23.3M |
$33.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |