Income Breakdown
| TV Revenue | $8.1M |
| TV Placement Bonus | $3.0M |
| Matchday Revenue | $9.6M |
| Sponsorship | $3.1M |
| Merchandising | $15.4M |
| Domestic Cup Prize | $1.1M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $820K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.9M |
| Staff Wages | $143K |
| Transfer Amortization | $1.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $85K |
| Facility Maintenance | $5.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$109.3M |
$16.7M |
$92.6M |
$87.7M |
| Jan 2027 |
$39.4M |
$15.6M |
$23.8M |
$92.7M |
| Dec 2026 |
$35.9M |
$15.0M |
$20.9M |
$67.8M |
| Nov 2026 |
$33.5M |
$15.3M |
$18.2M |
$45.8M |
| Oct 2026 |
$29.6M |
$21.0M |
$8.6M |
$26.5M |
| Sep 2026 |
$32.7M |
$8.7M |
$24.0M |
$16.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |