Income Breakdown
| TV Revenue | $787K |
| TV Placement Bonus | $174K |
| Matchday Revenue | $0 |
| Sponsorship | $93K |
| Merchandising | $1.8M |
| Domestic Cup Prize | $61K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.7M |
| Staff Wages | $50K |
| Transfer Amortization | $0 |
| Debt Interest | $2K |
| Loan Fees (Out) | $4K |
| Facility Maintenance | $622K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$2.9M |
$8.3M |
$-5.4M |
$-1.3M |
| Sep 2026 |
$2.7M |
$2.5M |
$278K |
$4.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |