Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $4.4M |
| Sponsorship | $2.4M |
| Merchandising | $10.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $530K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.4M |
| Staff Wages | $121K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $100K |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$25.7M |
$11.3M |
$14.4M |
$43.7M |
| Oct 2026 |
$22.1M |
$17.0M |
$5.1M |
$29.2M |
| Sep 2026 |
$47.6M |
$8.8M |
$38.8M |
$24.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |