| TV Revenue | $6.6M |
| TV Placement Bonus | $575K |
| Matchday Revenue | $0 |
| Sponsorship | $2.8M |
| Merchandising | $10.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1.3M |
| Owner Investment | $0 |
| Player Wages | $5.7M |
| Staff Wages | $95K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $38K |
| Facility Maintenance | $3.0M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $51.8M | $8.8M | $42.9M | $7.3M |
| Aug 2026 | $0 | $0 | $0 | $31.8M |
| Sponsor | Annual Income |
|---|---|
| Aurora Holdings | $10.9M |
| Vanguard Industries | $11.5M |
| Meridian Group | $11.0M |