28 Jan 2029
Sunday
Process
Balance
$-65.7M
Transfer Budget
70.0K
Wage Budget
32.4M
Annual Wages
$69.4M
Monthly Income
$2.3M
Monthly Expenses
$10.7M
Net Monthly
$-8.4M

Income Breakdown

TV Revenue$1.7M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$542K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$42K

Expense Breakdown

Player Wages$6.6M
Staff Wages$44K
Transfer Amortization$438K
Debt Interest$570K
Loan Fees (Out)$0
Facility Maintenance$215K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2029 $2.3M $10.7M $-8.4M $-61.2M
Dec 2028 $2.3M $7.6M $-5.3M $-53.2M
Nov 2028 $2.1M $7.6M $-5.5M $-48.3M
Oct 2028 $2.3M $7.8M $-5.5M $-43.3M
Sep 2028 $2.3M $7.4M $-5.2M $-38.2M
Aug 2028 $2.3M $11.2M $-8.9M $-33.5M
Jul 2028 $2.3M $6.0M $-3.7M $-25.0M
Jun 2028 $4.9M $7.3M $-2.4M $-21.0M
May 2028 $2.3M $7.8M $-5.6M $-19.0M
Apr 2028 $2.1M $7.7M $-5.6M $-13.8M
Mar 2028 $2.1M $7.5M $-5.4M $-8.6M
Feb 2028 $18.1M $7.8M $10.3M $-3.6M

Sponsorship

No active sponsorship deals