Income Breakdown
| TV Revenue | $6.9M |
| TV Placement Bonus | $536K |
| Matchday Revenue | $3.7M |
| Sponsorship | $2.4M |
| Merchandising | $6.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.2M |
| Staff Wages | $127K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $15K |
| Facility Maintenance | $3.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$20.1M |
$7.4M |
$12.7M |
$49.7M |
| Oct 2026 |
$21.9M |
$10.0M |
$12.0M |
$37.0M |
| Sep 2026 |
$21.0M |
$4.9M |
$16.2M |
$25.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$8.9M |