Tarxien Rainbows

Maltese Premier League
19 Jun 2027
Saturday
Process
Balance
$2.0M
Transfer Budget
161.7K
Wage Budget
4.7M
Annual Wages
$5.4M
Monthly Income
$946K
Monthly Expenses
$641K
Net Monthly
$305K

Income Breakdown

TV Revenue$709K
TV Placement Bonus$206K
Matchday Revenue$0
Sponsorship$1K
Merchandising$29K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$442K
Staff Wages$13K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$186K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2027 $946K $641K $305K $1.7M
May 2027 $1.0M $748K $276K $1.4M
Apr 2027 $940K $662K $279K $1.1M
Mar 2027 $1.2M $718K $456K $808K
Feb 2027 $966K $755K $211K $352K
Jan 2027 $1.1M $823K $240K $141K
Dec 2026 $931K $752K $179K $-100K
Nov 2026 $866K $851K $15K $-278K
Oct 2026 $974K $2.3M $-1.3M $-293K
Sep 2026 $884K $465K $419K $1.1M
Aug 2026 $0 $0 $0 $635K

Sponsorship

Sponsor Annual Income
Greenfield Foods $12K