Team Wellington

New Zealand Premiership
20 May 2029
Sunday
Process
Balance
$-16.5M
Transfer Budget
0.00
Wage Budget
204.1K
Annual Wages
$3.2M
Monthly Income
$1.4M
Monthly Expenses
$1.6M
Net Monthly
$-196K

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$95K
Matchday Revenue$0
Sponsorship$0
Merchandising$61K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$72K
Loan Fees (In)$0

Expense Breakdown

Player Wages$243K
Staff Wages$5K
Transfer Amortization$0
Debt Interest$241K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2029 $1.4M $1.6M $-196K $-16.1M
Apr 2029 $1.2M $1.6M $-375K $-15.9M
Mar 2029 $1.2M $1.6M $-370K $-15.5M
Feb 2029 $319K $1.1M $-761K $-15.2M
Jan 2029 $96K $1.5M $-1.4M $-14.4M
Dec 2028 $96K $786K $-690K $-13.0M
Nov 2028 $134K $746K $-612K $-12.3M
Oct 2028 $133K $851K $-718K $-11.7M
Sep 2028 $145K $697K $-552K $-11.0M
Aug 2028 $136K $671K $-535K $-10.4M
Jul 2028 $162K $688K $-526K $-9.9M
Jun 2028 $139K $658K $-520K $-9.4M

Sponsorship

No active sponsorship deals