26 Dec 2027
Sunday
Process
Balance
$-8.6M
Transfer Budget
0.00
Wage Budget
2.0M
Annual Wages
$6.4M
Monthly Income
$71K
Monthly Expenses
$629K
Net Monthly
$-557K

Income Breakdown

TV Revenue$55K
Matchday Revenue$13K
Sponsorship$0
Merchandising$4K
Prize Money$0

Expense Breakdown

Player Wages$549K
Staff Wages$10K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2027 $71K $629K $-557K $-8.9M
Nov 2027 $71K $623K $-552K $-8.4M
Oct 2027 $71K $966K $-895K $-7.8M
Sep 2027 $70K $639K $-570K $-6.9M
Aug 2027 $71K $645K $-574K $-6.3M
Jul 2027 $24K $635K $-611K $-5.8M
Jun 2027 $25K $644K $-618K $-5.2M
May 2027 $24K $637K $-612K $-4.5M
Apr 2027 $24K $627K $-603K $-3.9M
Mar 2027 $24K $655K $-631K $-3.3M
Feb 2027 $25K $604K $-579K $-2.7M
Jan 2027 $1.1M $681K $370K $-2.1M

Sponsorship

No active sponsorship deals