24 Feb 2030
Sunday
Process
Balance
$-73.1M
Transfer Budget
0.00
Wage Budget
2.1M
Annual Wages
$18.1M
Monthly Income
$2.4M
Monthly Expenses
$4.1M
Net Monthly
$-1.7M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$0
Matchday Revenue$806K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.8M
Staff Wages$20K
Transfer Amortization$0
Debt Interest$1.0M
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2030 $2.4M $4.1M $-1.7M $-70.7M
Jan 2030 $2.1M $7.1M $-5.0M $-69.0M
Dec 2029 $2.0M $4.0M $-2.0M $-64.0M
Nov 2029 $2.4M $4.1M $-1.7M $-61.9M
Oct 2029 $1.6M $3.9M $-2.3M $-60.2M
Sep 2029 $1.6M $3.7M $-2.1M $-57.9M
Aug 2029 $1.6M $3.6M $-2.0M $-55.8M
Jul 2029 $1.6M $3.9M $-2.3M $-53.8M
Jun 2029 $2.0M $3.7M $-1.7M $-51.5M
May 2029 $2.0M $3.7M $-1.7M $-49.8M
Apr 2029 $2.3M $4.0M $-1.6M $-48.1M
Mar 2029 $2.0M $3.8M $-1.8M $-46.5M

Sponsorship

No active sponsorship deals