Income Breakdown
| TV Revenue | $186K |
| TV Placement Bonus | $43K |
| Matchday Revenue | $0 |
| Sponsorship | $74K |
| Merchandising | $400K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $204K |
| Staff Wages | $45K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $245K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$703K |
$494K |
$209K |
$860K |
| Oct 2026 |
$710K |
$466K |
$244K |
$651K |
| Sep 2026 |
$708K |
$303K |
$406K |
$407K |
| Aug 2026 |
$0 |
$0 |
$0 |
$1K |