Textilschik

Russian Second Division A Gold

23 Jul 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-6.9M

Transfer Budget

0.00

Wage Budget

2.5M

Annual Wages

$2.5M

Monthly Income

$71K

Monthly Expenses

$288K

Net Monthly

$-217K

Income Breakdown

TV Revenue	$47K
Matchday Revenue	$13K
Sponsorship	$0
Merchandising	$3K
Prize Money	$7K

Expense Breakdown

Player Wages	$205K
Staff Wages	$13K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jul 2028	$71K	$288K	$-217K	$-6.6M
Jun 2028	$50K	$288K	$-237K	$-6.4M
May 2028	$50K	$299K	$-249K	$-6.2M
Apr 2028	$51K	$291K	$-240K	$-5.9M
Mar 2028	$50K	$291K	$-241K	$-5.7M
Feb 2028	$50K	$291K	$-241K	$-5.4M
Jan 2028	$50K	$538K	$-488K	$-5.2M
Dec 2027	$52K	$315K	$-263K	$-4.7M
Nov 2027	$51K	$348K	$-297K	$-4.4M
Oct 2027	$53K	$513K	$-461K	$-4.1M
Sep 2027	$60K	$362K	$-302K	$-3.7M
Aug 2027	$18K	$341K	$-324K	$-3.4M