Income Breakdown
| TV Revenue | $5.7M |
| TV Placement Bonus | $2.9M |
| Matchday Revenue | $729K |
| Sponsorship | $2.1M |
| Merchandising | $6.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $15.1M |
| Staff Wages | $30K |
| Transfer Amortization | $237K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$18.1M |
$18.2M |
$-126K |
$323.3M |
| Aug 2038 |
$17.2M |
$21.9M |
$-4.7M |
$323.2M |
| Jul 2038 |
$17.2M |
$13.9M |
$3.3M |
$328.9M |
| Jun 2038 |
$32.0M |
$17.3M |
$14.8M |
$325.4M |
| May 2038 |
$17.4M |
$13.0M |
$4.4M |
$310.4M |
| Apr 2038 |
$18.7M |
$14.6M |
$4.1M |
$305.8M |
| Mar 2038 |
$18.6M |
$21.8M |
$-3.1M |
$301.5M |
| Feb 2038 |
$18.2M |
$19.4M |
$-1.1M |
$304.4M |
| Jan 2038 |
$17.8M |
$21.5M |
$-3.7M |
$305.3M |
| Dec 2037 |
$17.3M |
$17.2M |
$130K |
$308.8M |
| Nov 2037 |
$16.8M |
$20.9M |
$-4.1M |
$308.4M |
| Oct 2037 |
$17.8M |
$16.9M |
$894K |
$312.2M |