Income Breakdown
| TV Revenue | $5.8M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $1.8M |
| Sponsorship | $2.4M |
| Merchandising | $6.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $14.4M |
| Staff Wages | $36K |
| Transfer Amortization | $1.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2031 |
$19.5M |
$19.2M |
$355K |
$265.7M |
| Dec 2030 |
$20.8M |
$22.1M |
$-1.4M |
$264.6M |
| Nov 2030 |
$18.8M |
$19.6M |
$-815K |
$264.1M |
| Oct 2030 |
$18.1M |
$20.5M |
$-2.4M |
$263.1M |
| Sep 2030 |
$17.4M |
$20.6M |
$-3.2M |
$263.9M |
| Aug 2030 |
$17.1M |
$20.8M |
$-3.7M |
$267.3M |
| Jul 2030 |
$25.6M |
$14.7M |
$10.9M |
$269.2M |
| Jun 2030 |
$30.4M |
$13.2M |
$17.2M |
$275.9M |
| May 2030 |
$17.2M |
$17.0M |
$233K |
$257.3M |
| Apr 2030 |
$17.4M |
$15.8M |
$1.6M |
$255.5M |
| Mar 2030 |
$17.6M |
$20.4M |
$-2.8M |
$252.4M |
| Feb 2030 |
$21.6M |
$18.0M |
$3.5M |
$253.7M |