8 May 2033
Sunday
Process
Balance
$-225.8M
Transfer Budget
0.00
Wage Budget
8.3M
Annual Wages
$18.1M
Monthly Income
$1.7M
Monthly Expenses
$6.9M
Net Monthly
$-5.2M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$118K
Matchday Revenue$126K
Sponsorship$0
Merchandising$72K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$54K

Expense Breakdown

Player Wages$2.5M
Staff Wages$0
Transfer Amortization$0
Debt Interest$3.3M
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2033 $1.7M $6.9M $-5.2M $-221.0M
Apr 2033 $1.5M $6.5M $-4.9M $-215.7M
Mar 2033 $1.5M $6.0M $-4.5M $-210.8M
Feb 2033 $1.5M $5.9M $-4.4M $-206.3M
Jan 2033 $1.5M $15.3M $-13.8M $-201.8M
Dec 2032 $1.9M $5.5M $-3.6M $-188.0M
Nov 2032 $1.5M $5.4M $-3.9M $-184.4M
Oct 2032 $1.5M $5.5M $-4.0M $-180.4M
Sep 2032 $1.6M $5.6M $-4.0M $-176.5M
Aug 2032 $1.8M $6.3M $-4.5M $-172.5M
Jul 2032 $1.5M $5.9M $-4.4M $-168.0M
Jun 2032 $1.3M $5.9M $-4.6M $-163.6M

Sponsorship

No active sponsorship deals