Income Breakdown
| TV Revenue | $8.4M |
| TV Placement Bonus | $3.4M |
| Matchday Revenue | $0 |
| Sponsorship | $428K |
| Merchandising | $7.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.1M |
| Staff Wages | $5K |
| Transfer Amortization | $219K |
| Debt Interest | $0 |
| Loan Fees (Out) | $123 |
| Facility Maintenance | $3.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$20.0M |
$16.3M |
$3.7M |
$579.4M |
| Aug 2038 |
$19.8M |
$13.4M |
$6.4M |
$581.5M |
| Jul 2038 |
$20.6M |
$12.8M |
$7.8M |
$580.8M |
| Jun 2038 |
$45.8M |
$14.6M |
$31.2M |
$577.5M |
| May 2038 |
$20.9M |
$17.9M |
$2.9M |
$551.4M |
| Apr 2038 |
$21.9M |
$15.8M |
$6.1M |
$553.8M |
| Mar 2038 |
$21.6M |
$18.0M |
$3.6M |
$553.2M |
| Feb 2038 |
$32.2M |
$17.5M |
$14.7M |
$553.2M |
| Jan 2038 |
$22.5M |
$15.4M |
$7.1M |
$542.3M |
| Dec 2037 |
$22.1M |
$15.4M |
$6.8M |
$539.2M |
| Nov 2037 |
$21.1M |
$16.3M |
$4.8M |
$536.5M |
| Oct 2037 |
$27.0M |
$16.6M |
$10.3M |
$535.8M |