Income Breakdown
| TV Revenue | $5.6M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $2.4M |
| Sponsorship | $0 |
| Merchandising | $426K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $8.6M |
| Staff Wages | $104K |
| Transfer Amortization | $65K |
| Debt Interest | $67K |
| Loan Fees (Out) | $182K |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$8.4M |
$11.3M |
$-2.9M |
$-14.4M |
| Feb 2027 |
$8.4M |
$11.6M |
$-3.2M |
$-11.5M |
| Jan 2027 |
$7.6M |
$11.4M |
$-3.9M |
$-8.5M |
| Dec 2026 |
$8.7M |
$10.9M |
$-2.2M |
$-4.6M |
| Nov 2026 |
$2.7M |
$9.9M |
$-7.2M |
$-2.5M |
| Oct 2026 |
$3.5M |
$19.8M |
$-16.3M |
$4.7M |
| Sep 2026 |
$2.2M |
$6.2M |
$-3.9M |
$20.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$27.9M |