8 Jun 2030
Saturday
Process
Balance
$44.8M
Transfer Budget
410.6K
Wage Budget
24.6M
Annual Wages
$23.4M
Monthly Income
$3.1M
Monthly Expenses
$3.1M
Net Monthly
$-10K

Income Breakdown

TV Revenue$2.9M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$211K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.3M
Staff Wages$0
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$832K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2030 $3.1M $3.1M $-10K $44.6M
May 2030 $2.8M $3.6M $-739K $44.6M
Apr 2030 $3.1M $3.4M $-303K $45.3M
Mar 2030 $3.1M $2.7M $348K $45.6M
Feb 2030 $3.1M $2.7M $342K $45.3M
Jan 2030 $5.7M $2.8M $3.0M $44.9M
Dec 2029 $3.1M $3.1M $12K $42.0M
Nov 2029 $3.1M $3.3M $-173K $41.9M
Oct 2029 $3.1M $3.6M $-505K $42.1M
Sep 2029 $2.7M $3.1M $-363K $42.6M
Aug 2029 $3.0M $3.1M $-90K $43.0M
Jul 2029 $3.1M $3.2M $-144K $43.1M

Sponsorship

No active sponsorship deals