2 Jan 2028
Sunday
Process
Balance
$-5.3M
Transfer Budget
0.00
Wage Budget
1.3M
Annual Wages
$2.6M
Monthly Income
$16K
Monthly Expenses
$535K
Net Monthly
$-519K

Income Breakdown

TV Revenue$10K
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$213K
Staff Wages$15K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2028 $16K $535K $-519K $-5.0M
Dec 2027 $16K $361K $-346K $-4.5M
Nov 2027 $20K $315K $-295K $-4.1M
Oct 2027 $22K $432K $-410K $-3.8M
Sep 2027 $22K $321K $-299K $-3.4M
Aug 2027 $21K $337K $-316K $-3.1M
Jul 2027 $41K $303K $-262K $-2.8M
Jun 2027 $17K $303K $-286K $-2.5M
May 2027 $17K $302K $-286K $-2.2M
Apr 2027 $17K $297K $-280K $-2.0M
Mar 2027 $17K $297K $-280K $-1.7M
Feb 2027 $17K $285K $-268K $-1.4M

Sponsorship

No active sponsorship deals